Modern Tropical Villas with Private Pool – 5 Min to Chaweng Beach

These luxurious 3-bedroom villas offer the perfect combination of modern European design, tropical serenity, and prime island location. Each villa features spacious living areas, a private swimming pool, rooftop pavilion, and beautifully landscaped gardens — ideal for lifestyle, holiday retreat, or investment.

Nestled in a peaceful area near Chaweng, the villas are close to the island’s top amenities while offering privacy and tranquility:

• Chaweng Beach: 5 minutes

• Big C & Central Festival Chaweng: 10 minutes

• Fisherman’s Village, Bophut: 15 minutes

• Lamai Beach: 20 minutes

• Samui International Airport: 20 minutes

The villas are designed with open-plan layouts, high ceilings, and large windows, blending indoor and outdoor spaces seamlessly. Each villa offers:

• 3 Bedrooms / 3.5 Bathrooms

• Spacious living and dining areas built to European standards

• Fully equipped modern kitchen

• Private swimming pool and tropical garden

• Rooftop pavilion (sala) for relaxation and entertaining

• Private car parking and automated gate

• High-quality construction and finishing

These villas are ideal for personal residence, holiday retreat, or high-return investment property. They combine modern comfort, prime location, and private amenities, making them attractive for long-term or short-term rental markets.

Property & Purchase Costs:

• Villa Price (Leasehold): 7,800,000 THB

• Furniture Package: 1,200,000 THB

• Total Investment: 9,000,000 THB

Occupancy & Daily Rate Forecast:

Additional Expenses: Pest control, insurance, and other minor costs (~90,000 THB/year)

Rental Income Forecast:

• Management Fees (15% – bookings, garden, pool, cleaning): 275,738 THB/year

• Net Yearly Rental Income: 1,472,513 THB

• Average Return on Investment: 16.4%

• Long-term rental (monthly): 120,000 THB

• Yearly rental income forecast (6 months long-term + 6 months short-term): 1,838,250 THB

• Payback Period: ~6.1 years

This financial forecast is based on current market data and demonstrates strong potential returns, making these villas a compelling investment on Koh Samui.

• Price: 7.8 Million THB (Leasehold)

• Land Size: 400–500 sqm

• Built Area: 270 sqm

• Bedrooms / Bathrooms: 3 / 3.5

• Private Pool & Tropical Garden

• Rooftop Pavilion Sala

• Spacious Living Areas

• Private Car Park & Automated Gate

• High-Quality Construction & Finishing

Experience the ultimate Koh Samui lifestyle — modern comfort, tropical serenity, and a prime location — with villas offering both exceptional living and investment opportunities.